| SPECIAL REVENUE FUNDS | ||||||||||||||||||
| DEROZIER TRUST FUNDS | ||||||||||||||||||
| The DeRozier Trust Fund is for "the development, maintenance or promotion of the senior citizen center and premises".(1) | ||||||||||||||||||
| Anticipated | Proposed | Proposed | Proposed | |||||||||||||||
| Actual | Budget | Actual | Budget | Actual | Budget | Budget | Budget | |||||||||||
| PROGRAM EXPENDITURES | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2009 | 2010 | ||||||||||
| Services and Materials | - | - | - | - | 7,640 | - | - | - | ||||||||||
| TOTAL EXPENDITURES | $ | - | $ | - | $ | - | $ | - | $ | 7,640 | $ | - | $ | - | $ | - | ||
| SOURCES OF FUNDING | ||||||||||||||||||
| Investment Income (2) | $ | 940 | $ | 1,100 | $ | 2,204 | $ | 2,270 | $ | 1,633 | $ | 1,500 | $ | 1,500 | $ | 1,500 | ||
| TOTAL FUNDING SOURCES | $ | 940 | $ | 1,100 | $ | 2,204 | $ | 2,270 | $ | 1,633 | $ | 1,500 | $ | 1,500 | $ | 1,500 | ||
| (1) Last Will and Testament of Ione DeRozier filed July 5, 1990. | ||||||||||||||||||
| (2) Investment Income is based on the fund balance | ||||||||||||||||||
| Page 76 | ||||||||||||||||||